In developing the financial model, a thorough analysis of historical data was conducted to establish a foundational understanding of the client's performance, significantly influenced by the Covid pandemic. This analysis was crucial to comprehend the unit economics and articulate the expansion plan, facilitating the formulation of revenue, cost, and CAPEX assumptions. These assumptions were the cornerstone for projecting the client's financial statements, ensuring a realistic and robust financial forecast.