Financial Model by Roger CireraFinancial Model by Roger Cirera

Financial Model

Roger Cirera

Roger Cirera

Like this project

Posted Aug 14, 2026

Full 3-statement model for Dutch Bros (NASDAQ: BROS) — integrated IS/BS/CF, DCF valuation with WACC, and scenario-based EPS sensitivity analysis.