What it surfaced (illustrative figures): In the sample run, EBITDA turned positive by month 3, but the cash balance still dipped to a low point before recovering two months later — the gap between accounting profit and available cash that the business needed to plan around. Every driver (orders per customer, ticket size, collection speed) is a single editable input, so the same model reruns instantly for a different scenario.