Built a 5-year DCF valuation model for a revenue-generating B2B company preparing for a seed round. Deliverables included Unlevered Free Cash Flow projections, WACC calculation (cost of equity via CAPM, after-tax cost of debt), terminal value, implied share price, XIRR-based investor IRR, and a sensitivity table across WACC and growth rate scenarios. Final dashboard surfaced EV, Equity Value, IRR, and investor return multiple. Model designed to withstand investor diligence scrutiny. (Numbers used are hypothetical)